Login

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,049,998
Farm Players Total Salaries$1,795,530
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$11,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,087,712
Projected Bank Account$31,087,712

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
Torey Krug $6,500,000 (4)
John Klingberg $6,100,000 (5)
Ondrej Palat $6,000,000 (4)
Anthony Mantha $5,700,000 (4)
Elvis Merzlikins $5,400,000 (4)
Joonas Donskoi $5,000,000 (4)
TJ Brodie $5,000,000 (3)
Ryan Suter $3,650,000 (2)
Tomas Tatar $3,600,000 (5)
Carl Hagelin $2,000,000 (2)
Rasmus Asplund $1,499,999 (3)
Olle Eriksson Ek $1,499,999 (3)
Tyler Angle $925,000 (3)
Lukas Reichel $925,000 (3)
Kole Lind $925,000 (2)
Jordan Spence $925,000 (1)
Vasily Podkolzin $925,000 (1)
Marcus Bjork $925,000 (3)
Gage Goncalves $925,000 (3)
Nick Blankenburg $925,000 (3)
Brendan Gaunce $925,000 (1)
Robin Salo $925,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $71,049,998
Year 2024 : $65,206,998
Year 2025 : $57,706,998
Year 2026 : $45,652,000
Salary Average Commitment
Year 2023 : $68,796,499
Year 2024 : $66,021,499
Year 2025 : $58,521,499
Year 2026 : $46,276,500
Salary Cap with 1 Way Contract
Year 2023 : $71,049,998
Year 2024 : $68,274,998
Year 2025 : $60,774,998
Year 2026 : $48,150,000

Farm Players Salaries

Ruslan Iskhakov $150,000 (3)
Isaac Poulter $150,000 (3)
Jacob Bernard-Docker $108,030 (3)
Jesper Wallstedt $92,500 (1)
David Jiricek $92,500 (3)
Filip Hallander $92,500 (3)
Isaak Phillips $92,500 (3)
Marco Rossi $92,500 (1)
Ronnie Attard $92,500 (3)
Viktor Lodin $92,500 (3)
Fabian Lysell $92,500 (3)
Georgii Merkulov $92,500 (3)
Justin Sourdif $92,500 (3)
Ryker Evans $92,500 (3)
Samuel Knazko $92,500 (1)
Shane Wright $92,500 (3)
William Eklund $92,500 (3)
Alex Turcotte $92,500 (3)
Total Farm Players18
Salary Commitment
Year 2023 : $1,795,530
Year 2024 : $1,518,030
Year 2025 : $1,518,030
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,795,530
Year 2024 : $1,518,030
Year 2025 : $1,518,030
Year 2026 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $130 - 0 - 0.00%
Level 3: 2000 - $105 - 0 - 0.00%
Level 4: 4000 - $85 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,034,834
Farm Players Total Salaries$2,052,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($2,450,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,765,241
Projected Bank Account$66,765,241

Pro Players Salaries

Charlie McAvoy $9,500,000 (7)
Dougie Hamilton $9,000,000 (5)
Gabriel Landeskog $7,000,000 (4)
Taylor Hall $6,000,000 (2)
Jaden Schwartz $5,500,000 (3)
Charlie Coyle $5,250,000 (3)
Carter Verhaeghe $4,166,667 (4)
Oliver Ekman-Larsson $4,125,000 (4)
Mackenzie Blackwood $3,800,000 (5)
Nikita Zadorov $3,750,000 (4)
Barclay Goodrow $3,641,667 (4)
Jan Rutta $2,750,000 (2)
Sean Kuraly $2,500,000 (2)
J.J. Peterka $1,939,000 (3)
Jesper Boqvist $1,500,000 (2)
Jakub Zboril $1,137,500 (1)
Keith Kinkaid $925,000 (3)
Jujhar Khaira $925,000 (2)
Jack Ahcan $925,000 (3)
Matty Beniers $925,000 (1)
Connor McMichael $925,000 (1)
Vinni Lettieri $925,000 (2)
Brett Ritchie $925,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $78,034,834
Year 2024 : $77,790,667
Year 2025 : $62,265,667
Year 2026 : $47,726,667
Salary Average Commitment
Year 2023 : $80,095,834
Year 2024 : $77,108,334
Year 2025 : $61,583,334
Year 2026 : $47,044,334
Salary Cap with 1 Way Contract
Year 2023 : $78,034,834
Year 2024 : $75,047,334
Year 2025 : $59,522,334
Year 2026 : $44,983,334

Farm Players Salaries

Brendan Smith $110,000 (1)
Michael Hutchinson $92,500 (3)
Akira Schmid $92,500 (3)
Adam Brooks $92,500 (3)
Alexander Petrovic $92,500 (3)
Anthony Louis $92,500 (3)
Brendan Guhle $92,500 (3)
Brogan Rafferty $92,500 (3)
Curtis Hall $92,500 (1)
Dakota Mermis $92,500 (3)
Gustav Olofsson $92,500 (3)
James Greenway $92,500 (3)
Justin Bailey $92,500 (3)
Marc McLaughlin $92,500 (3)
Matt Filipe $92,500 (1)
Mike Vecchione $92,500 (3)
Nick Merkley $92,500 (3)
Ryan Merkley $92,500 (3)
Tyler Pitlick $92,500 (3)
Emil Heineman $92,500 (3)
Jacob Lucchini $92,500 (3)
A.J. Greer $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $2,052,500
Year 2024 : $1,757,500
Year 2025 : $1,757,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,052,500
Year 2024 : $1,757,500
Year 2025 : $1,757,500
Year 2026 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $200 - 4,276 - 71.27%
Level 2: 5000 - $150 - 3,434 - 68.68%
Level 3: 2000 - $100 - 1,519 - 75.95%
Level 4: 4000 - $50 - 2,736 - 68.39%
Luxury : 1000 - $250 - 848 - 84.75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.17%
Farm Level 2: 1000 - $15 - 984 - 98.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,812 - 71.18%
Average Income per Game$2,338,563
Year to Date Revenue$4,677,125
Farm
Home Games Left0
Average Attendance - %2,967 - 98.91%
Average Income per Game$84,177
Year to Date Revenue$252,530

Expense

Pro Players Total Salaries$78,703,000
Farm Players Total Salaries$2,427,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,087,606
Projected Bank Account$51,087,606

Pro Players Salaries

Filip Forsberg $8,500,000 (7)
Nick Suzuki $7,875,000 (7)
Dylan Larkin $7,175,000 (5)
Hampus Lindholm $6,500,000 (7)
Cole Caufield $5,102,000 (4)
Mike Matheson $4,875,000 (3)
Brian Dumoulin $4,750,000 (4)
Christian Dvorak $4,450,000 (2)
Alexander Holtz $4,201,000 (4)
David Savard $3,500,000 (2)
Lars Eller $3,000,000 (3)
Derek Forbort $3,000,000 (3)
Kaapo Kahkonen $2,750,000 (3)
Jake Allen $2,500,000 (2)
Garnet Hathaway $2,275,000 (3)
Mattias Janmark $1,750,000 (3)
Jake Evans $1,700,000 (2)
Rem Pitlick $1,100,000 (1)
Hudson Fasching $925,000 (3)
Darren Helm $925,000 (1)
Kaiden Guhle $925,000 (3)
Anthony Richard $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $78,703,000
Year 2024 : $75,430,000
Year 2025 : $63,280,000
Year 2026 : $44,103,000
Salary Average Commitment
Year 2023 : $77,691,834
Year 2024 : $75,666,834
Year 2025 : $63,516,834
Year 2026 : $43,923,834
Salary Cap with 1 Way Contract
Year 2023 : $78,703,000
Year 2024 : $76,678,000
Year 2025 : $64,528,000
Year 2026 : $44,103,000

Farm Players Salaries

Ronan Seeley $150,000 (3)
Dennis Hildeby $150,000 (3)
Joseph Vrbetic $92,500 (3)
Michael Sgarbossa $92,500 (3)
Bobby McMann $92,500 (3)
Cameron Hillis $92,500 (1)
Chris Wideman $92,500 (1)
Gianni Fairbrother $92,500 (2)
Jakub Lauko $92,500 (3)
Jesse Ylonen $92,500 (2)
Jordan Harris $92,500 (2)
Justin Barron $92,500 (2)
Michael Pezzetta $92,500 (3)
Mitchell Stephens $92,500 (2)
Michal Teply $92,500 (3)
Vladislav Kolyachonok $92,500 (2)
Cole Guttman $92,500 (2)
Jan Mysak $92,500 (3)
Juraj Slafkovsky $92,500 (3)
Kim Nousiainen $92,500 (3)
William Trudeau $92,500 (3)
Cayden Primeau $92,500 (2)
Ukko-Pekka Luukkonen $92,500 (3)
Zach Sawchenko $92,500 (1)
Andrew Poturalski $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2023 : $2,427,500
Year 2024 : $2,167,400
Year 2025 : $1,410,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,436,200
Year 2024 : $2,158,700
Year 2025 : $1,410,000
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3500 - $150 - 0 - 0.00%
Level 2: 3500 - $149 - 0 - 0.00%
Level 3: 1000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :13000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$68,558,333
Farm Players Total Salaries$2,902,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$4,428,571
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,601,594
Projected Bank Account$48,601,594

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (2)
Philipp Grubauer $5,900,000 (4)
T.J. Oshie $5,750,000 (2)
Josh Anderson $5,500,000 (4)
Jakob Silfverberg $5,250,000 (1)
Erik Cernak $5,200,000 (8)
Josh Bailey $5,000,000 (1)
Brenden Dillon $3,900,000 (2)
Nicklas Backstrom $3,250,000 (2)
Carson Soucy $3,000,000 (4)
Ilya Lyubushkin $2,750,000 (1)
Jake Bean $2,333,333 (2)
Kaapo Kakko $2,100,000 (4)
Brett Howden $2,069,000 (4)
Marc Staal $1,551,000 (1)
James Reimer $1,525,000 (2)
Marcus Johansson $1,505,000 (2)
Philippe Myers $1,400,000 (3)
Joe Veleno $925,000 (3)
Nathan Walker $925,000 (1)
Egor Afanasyev $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $68,558,333
Year 2024 : $51,055,000
Year 2025 : $27,754,000
Year 2026 : $24,979,000
Salary Average Commitment
Year 2023 : $67,517,999
Year 2024 : $52,041,999
Year 2025 : $27,359,833
Year 2026 : $24,426,500
Salary Cap with 1 Way Contract
Year 2023 : $68,558,333
Year 2024 : $53,082,333
Year 2025 : $27,019,000
Year 2026 : $23,769,000

Farm Players Salaries

Chris Driedger $350,000 (1)
Jordan Greenway $300,000 (2)
Zach Fucale $125,000 (2)
Keaton Middleton $92,500 (2)
Axel Jonsson-Fjallby $92,500 (1)
Beck Malenstyn $92,500 (2)
Ben Gleason $92,500 (3)
Ben Harpur $92,500 (1)
Brett Leason $92,500 (3)
Chris Wagner $92,500 (1)
Dylan McIlrath $92,500 (2)
Gabriel Carlsson $92,500 (3)
Justin Dowling $92,500 (1)
Liam Foudy $92,500 (2)
Hugo Alnefelt $92,500 (3)
Lucas Johansen $92,500 (3)
Riley Barber $92,500 (2)
Ryan Dzingel $92,500 (1)
Samuel Laberge $92,500 (1)
Tanner Kero $92,500 (1)
Adam Klapka $92,500 (3)
Carter Savoie $92,500 (3)
Hunter McKown $92,500 (3)
Vincent Iorio $92,500 (3)
William Villeneuve $92,500 (3)
Andreas Englund $92,500 (2)
Total Farm Players26
Salary Commitment
Year 2023 : $2,902,500
Year 2024 : $1,905,000
Year 2025 : $925,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,902,500
Year 2024 : $1,905,000
Year 2025 : $925,000
Year 2026 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $175 - 4,833 - 80.54%
Level 2: 5000 - $170 - 3,404 - 68.07%
Level 3: 2000 - $120 - 1,462 - 73.12%
Level 4: 4000 - $100 - 1,918 - 47.94%
Luxury : 1000 - $300 - 804 - 80.43%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.28%
Farm Level 2: 1000 - $15 - 994 - 99.38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,420 - 69.00%
Average Income per Game$2,541,052
Year to Date Revenue$15,246,313
Farm
Home Games Left0
Average Attendance - %2,980 - 99.32%
Average Income per Game$84,406
Year to Date Revenue$506,435

Expense

Pro Players Total Salaries$86,512,500
Farm Players Total Salaries$2,257,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,970,819
Projected Bank Account$57,970,819

Pro Players Salaries

Alex Ovechkin $9,500,000 (3)
Jack Hughes $8,000,000 (7)
MacKenzie Weegar $6,500,000 (5)
Travis Konecny $5,500,000 (2)
Jesper Bratt $5,400,000 (2)
Oliver Bjorkstrand $5,400,000 (3)
Joel Eriksson Ek $5,250,000 (6)
Linus Ullmark $5,000,000 (2)
Blake Coleman $4,900,000 (4)
Connor Murphy $4,400,000 (3)
John Marino $4,400,000 (4)
Lawson Crouse $4,300,000 (4)
Matt Grzelcyk $3,687,500 (1)
Vitek Vanecek $3,400,000 (2)
Jonas Siegenthaler $3,400,000 (5)
Scott Laughton $3,000,000 (3)
Trent Frederic $1,700,000 (2)
Moritz Seider $925,000 (1)
Dawson Mercer $925,000 (1)
Anton Lundell $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $86,512,500
Year 2024 : $80,050,000
Year 2025 : $59,050,000
Year 2026 : $36,750,000
Salary Average Commitment
Year 2023 : $86,133,333
Year 2024 : $79,670,833
Year 2025 : $58,670,833
Year 2026 : $36,370,833
Salary Cap with 1 Way Contract
Year 2023 : $86,512,500
Year 2024 : $80,050,000
Year 2025 : $59,050,000
Year 2026 : $36,750,000

Farm Players Salaries

Jimmy Vesey $280,000 (3)
Nico Daws $120,000 (2)
Danny DeKeyser $100,000 (3)
Malcolm Subban $92,500 (3)
Alex Biega $92,500 (3)
Brian Halonen $92,500 (3)
Jack Dugan $92,500 (3)
Jeremy Groleau $92,500 (3)
Mark Pysyk $92,500 (1)
Martin Frk $92,500 (3)
Mathieu Perreault $92,500 (1)
Michael Mersch $92,500 (3)
Michael Stone $92,500 (2)
Michael Vukojevic $92,500 (3)
Reilly Walsh $92,500 (3)
Rocco Grimaldi $92,500 (2)
Sheldon Dries $92,500 (3)
Victor Rask $92,500 (1)
Arber Xhekaj $92,500 (3)
Marc Johnstone $92,500 (1)
Simon Nemec $92,500 (3)
Aarne Talvitie $92,500 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $2,257,500
Year 2024 : $1,887,500
Year 2025 : $1,490,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,257,500
Year 2024 : $1,887,500
Year 2025 : $1,490,000
Year 2026 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,999 - 99.95%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,999 - 99.97%
Average Income per Game$84,965
Year to Date Revenue$594,755

Expense

Pro Players Total Salaries$60,837,857
Farm Players Total Salaries$2,633,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,076,488
Projected Bank Account$51,076,488

Pro Players Salaries

Kevin Hayes $7,142,857 (3)
Brendan Gallagher $6,500,000 (5)
Reilly Smith $5,000,000 (2)
Christopher Tanev $4,500,000 (1)
Josh Manson $4,500,000 (3)
Jason Zucker $4,245,000 (4)
Morgan Frost $4,201,000 (5)
Cam York $3,800,000 (5)
Justin Schultz $3,000,000 (5)
Warren Foegele $2,750,000 (5)
Kyle Okposo $2,500,000 (2)
Max Comtois $2,309,000 (2)
Noah Cates $2,203,000 (2)
Filip Zadina $1,825,000 (2)
Joonas Korpisalo $1,662,000 (2)
Jaroslav Halak $1,000,000 (1)
Nick DeSimone $925,000 (1)
Quinton Byfield $925,000 (1)
Seth Jarvis $925,000 (1)
Thomas Harley $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $60,837,857
Year 2024 : $53,338,857
Year 2025 : $37,839,857
Year 2026 : $26,197,000
Salary Average Commitment
Year 2023 : $62,077,990
Year 2024 : $52,877,990
Year 2025 : $37,499,657
Year 2026 : $25,856,800
Salary Cap with 1 Way Contract
Year 2023 : $60,837,857
Year 2024 : $51,637,857
Year 2025 : $36,138,857
Year 2026 : $24,496,000

Farm Players Salaries

Wade Allison $136,000 (3)
Sebastian Cossa $92,500 (3)
Samuel Helenius $92,500 (3)
Braden Schneider $92,500 (1)
Cooper Marody $92,500 (2)
Corey Schueneman $92,500 (1)
Drew Helleson $92,500 (3)
Egor Zamula $92,500 (3)
Isaac Ratcliffe $92,500 (1)
Jackson Cates $92,500 (3)
Linus Hogberg $92,500 (1)
Linus Sandin $92,500 (1)
Mason Millman $92,500 (2)
Sam Poulin $92,500 (3)
Tanner Laczynski $92,500 (3)
Samuel Ersson $92,500 (3)
Wyatt Kalynuk $92,500 (1)
Antonio Stranges $92,500 (3)
Bobby Trivigno $92,500 (4)
Elliot Desnoyers $92,500 (3)
Emil Andrae $92,500 (3)
Hendrix Lapierre $92,500 (3)
Tyson Foerster $92,500 (3)
Wyatt Johnston $92,500 (3)
Adam Scheel $92,500 (2)
Felix Sandstrom $92,500 (1)
Kevin Poulin $92,500 (1)
Bobby Brink $92,500 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $2,633,500
Year 2024 : $1,801,000
Year 2025 : $1,523,500
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $2,633,500
Year 2024 : $1,801,000
Year 2025 : $1,523,500
Year 2026 : $92,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,135,250
Farm Players Total Salaries$2,455,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,722,550
Projected Bank Account$26,722,550

Pro Players Salaries

Sebastian Aho $8,460,250 (5)
Alex DeBrincat $6,667,000 (4)
Brock Boeser $6,650,000 (2)
William Karlsson $5,900,000 (4)
Andrei Kuzmenko $5,800,000 (4)
Tyler Bertuzzi $5,400,000 (4)
Teuvo Teravainen $5,400,000 (1)
Jaccob Slavin $5,300,000 (2)
Brady Skjei $5,250,000 (1)
Jonathan Marchessault $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (7)
Brett Pesce $4,025,000 (1)
Ethan Bear $2,706,000 (3)
Martin Fehervary $2,207,000 (2)
Jet Greaves $925,000 (3)
Karson Kuhlman $925,000 (1)
Dominik Bokk $925,000 (2)
Vasily Ponomarev $925,000 (2)
Anthony Bitetto $925,000 (1)
Jonathan Bernier $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $79,135,250
Year 2024 : $56,850,000
Year 2025 : $40,843,000
Year 2026 : $36,287,000
Salary Average Commitment
Year 2023 : $78,527,050
Year 2024 : $57,002,050
Year 2025 : $40,995,050
Year 2026 : $36,439,050
Salary Cap with 1 Way Contract
Year 2023 : $79,135,250
Year 2024 : $57,610,250
Year 2025 : $41,603,250
Year 2026 : $37,047,250

Farm Players Salaries

Ilya Samsonov $425,000 (4)
Jordan Martinook $180,000 (1)
Collin Delia $92,500 (3)
Alex Gallant $92,500 (1)
Alex-Olivier Voyer $92,500 (1)
Anthony Greco $92,500 (1)
Jalen Chatfield $92,500 (1)
Jamieson Rees $92,500 (1)
Joel Hanley $92,500 (1)
Joel L'Esperance $92,500 (1)
Jonathon Martin $92,500 (1)
Kale Howarth $92,500 (1)
Kasper Bjorkqvist $92,500 (1)
Maxime Lajoie $92,500 (2)
Noel Gunler $92,500 (2)
Ryan Suzuki $92,500 (1)
Stefan Noesen $92,500 (1)
Markus Nutivaara $92,500 (1)
Alexander Pashin $92,500 (3)
John Parker-Jones $92,500 (1)
Adam Huska $92,500 (1)
Adam Johnson $92,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,455,000
Year 2024 : $795,000
Year 2025 : $610,000
Year 2026 : $425,000
Salary Average Commitment
Year 2023 : $2,406,000
Year 2024 : $746,000
Year 2025 : $561,000
Year 2026 : $376,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $130 - 5,941 - 99.01%
Level 2: 5000 - $85 - 4,994 - 99.88%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $40 - 3,715 - 92.87%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,649 - 98.05%
Average Income per Game$2,112,950
Year to Date Revenue$10,564,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,800,000
Farm Players Total Salaries$2,550,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,693,246
Projected Bank Account$51,693,246

Pro Players Salaries

John Tavares $11,000,000 (2)
Brayden Point $9,500,000 (7)
Thomas Chabot $8,000,000 (5)
Anders Lee $7,000,000 (3)
Ryan Pulock $6,150,000 (7)
Brock Nelson $6,000,000 (2)
Darcy Kuemper $5,250,000 (4)
Anze Kopitar $5,000,000 (4)
Mike Hoffman $4,500,000 (1)
Semyon Varlamov $3,500,000 (3)
Yegor Sharangovich $3,200,000 (2)
Kailer Yamamoto $3,100,000 (1)
Travis Hamonic $2,900,000 (3)
Jacob Middleton $2,450,000 (2)
Dmitry Kulikov $2,300,000 (4)
Derek Grant $2,200,000 (3)
Sonny Milano $2,100,000 (4)
Conor Sheary $1,875,000 (3)
Rafael Harvey-Pinard $925,000 (2)
Sebastien Aho $925,000 (3)
Logan Brown $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $88,800,000
Year 2024 : $84,425,000
Year 2025 : $59,925,000
Year 2026 : $40,800,000
Salary Average Commitment
Year 2023 : $91,158,333
Year 2024 : $83,558,333
Year 2025 : $59,058,333
Year 2026 : $40,175,000
Salary Cap with 1 Way Contract
Year 2023 : $88,800,000
Year 2024 : $81,200,000
Year 2025 : $56,700,000
Year 2026 : $38,300,000

Farm Players Salaries

Luke Kunin $275,000 (2)
Matt Martin $150,000 (1)
Joey Daccord $122,500 (3)
Alex Stalock $110,000 (2)
Ross Johnston $110,000 (3)
Devin Shore $100,000 (1)
Jarred Tinordi $100,000 (3)
Alex Galchenyuk $100,000 (3)
Michael Del Zotto $95,000 (2)
Parker Wotherspoon $92,500 (1)
Otto Koivula $92,500 (3)
Mitchell Chaffee $92,500 (1)
Reece Newkirk $92,500 (3)
Mathias Laferriere $92,500 (2)
Jeremie Poirier $92,500 (3)
Jonathan Aspirot $92,500 (2)
Xavier Parent $92,500 (3)
Grant Hutton $92,500 (3)
Evan Fitzpatrick $92,500 (3)
Dennis Cholowski $92,500 (1)
Collin Adams $92,500 (1)
Blade Jenkins $92,500 (2)
Andrej Sustr $92,500 (2)
Keith Petruzzelli $92,500 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,550,000
Year 2024 : $1,740,200
Year 2025 : $987,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,501,350
Year 2024 : $1,788,850
Year 2025 : $987,500
Year 2026 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,000,366
Farm Players Total Salaries$2,001,400
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,876,844
Projected Bank Account$14,876,844

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (5)
Darnell Nurse $9,250,000 (8)
Steven Stamkos $8,500,000 (2)
Victor Hedman $7,875,000 (2)
William Nylander $6,962,366 (6)
Mattias Ekholm $6,250,000 (3)
Dylan Cozens $5,036,000 (3)
Victor Olofsson $4,750,000 (1)
K'Andre Miller $4,728,000 (3)
Dylan Strome $4,482,000 (2)
Carter Hart $3,979,000 (1)
Nicholas Paul $3,150,000 (6)
Casey Mittelstadt $2,500,000 (6)
Oliver Wahlstrom $2,363,000 (3)
Olli Maatta $2,000,000 (2)
Sammy Blais $1,600,000 (3)
Carl Grundstrom $1,300,000 (1)
Jakob Pelletier $925,000 (1)
Haydn Fleury $925,000 (1)
Kent Johnson $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $87,000,366
Year 2024 : $75,458,000
Year 2025 : $55,903,000
Year 2026 : $35,926,000
Salary Average Commitment
Year 2023 : $88,825,061
Year 2024 : $76,021,061
Year 2025 : $55,142,394
Year 2026 : $35,165,394
Salary Cap with 1 Way Contract
Year 2023 : $87,000,366
Year 2024 : $74,196,366
Year 2025 : $51,339,366
Year 2026 : $31,362,366

Farm Players Salaries

Aliaksei Protas $120,000 (3)
Cal Foote $108,400 (2)
Calvin de Haan $99,000 (2)
Jack Johnson $98,000 (2)
Adam Erne $96,000 (3)
Drake Caggiula $92,500 (3)
Blake Speers $92,500 (3)
C.J. Smith $92,500 (3)
Charles Hudon $92,500 (3)
Chase Priskie $92,500 (3)
Colin Blackwell $92,500 (3)
Kirill Ustimenko $92,500 (3)
Justus Annunen $92,500 (3)
Joey Keane $92,500 (3)
Mikhail Maltsev $92,500 (3)
Paul Cotter $92,500 (3)
Peter Abbandonato $92,500 (3)
Zach Bogosian $92,500 (1)
Ilya Usau $92,500 (3)
Amir Miftakhov $92,500 (3)
Gabriel Fortier $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2023 : $2,001,400
Year 2024 : $1,908,900
Year 2025 : $1,603,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,996,100
Year 2024 : $1,903,600
Year 2025 : $1,603,500
Year 2026 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,879,000
Farm Players Total Salaries$2,405,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($11,111,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,234,697)
Projected Bank Account($1,234,697)

Pro Players Salaries

Connor McDavid $12,500,000 (3)
Mark Stone $9,500,000 (4)
Quinn Hughes $7,850,000 (4)
Sean Couturier $7,750,000 (7)
Mathew Barzal $6,950,000 (5)
Ivan Provorov $6,750,000 (2)
Justin Faulk $6,500,000 (4)
Frederik Andersen $6,100,000 (5)
Patrick Kane $5,973,000 (5)
Andre Burakovsky $5,500,000 (4)
Jeff Carter $3,125,000 (1)
Luke Schenn $2,600,000 (4)
Tanner Jeannot $2,331,000 (3)
David Kampf $2,000,000 (4)
Justin Danforth $975,000 (1)
Luke Glendening $925,000 (3)
Michael Kesselring $925,000 (3)
Phillip Di Giuseppe $925,000 (3)
Tomas Nosek $925,000 (3)
Anton Stralman $925,000 (1)
Trevor Lewis $925,000 (3)
Joseph Woll $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $92,879,000
Year 2024 : $87,854,000
Year 2025 : $81,104,000
Year 2026 : $60,723,000
Salary Average Commitment
Year 2023 : $92,887,334
Year 2024 : $87,862,334
Year 2025 : $81,112,334
Year 2026 : $60,731,334
Salary Cap with 1 Way Contract
Year 2023 : $92,879,000
Year 2024 : $87,854,000
Year 2025 : $81,104,000
Year 2026 : $60,723,000

Farm Players Salaries

Hunter Shepard $92,500 (3)
Erik Kallgren $92,500 (3)
Brad Malone $92,500 (3)
Carson Meyer $92,500 (3)
David Farrance $92,500 (3)
Haralds Egle $92,500 (1)
J.C. Beaudin $92,500 (1)
Jonas Rondbjerg $92,500 (1)
Kevin Stenlund $92,500 (2)
Lane Pederson $92,500 (3)
Logan Shaw $92,500 (3)
Mac Hollowell $92,500 (3)
Mikhail Abramov $92,500 (3)
Nikita Okhotiuk $92,500 (3)
Semyon Der-Arguchintsev $92,500 (3)
Tim Berni $92,500 (3)
Filip Cederqvist $92,500 (3)
Filip Roos $92,500 (3)
Henrik Rybinski $92,500 (1)
Ivan Morozov $92,500 (3)
Luke Toporowski $92,500 (3)
Nick Abruzzese $92,500 (3)
Pontus Holmberg $92,500 (3)
Samuel Walker $92,500 (3)
Aaron Dell $92,500 (3)
Alex Steeves $92,500 (3)
Total Farm Players26
Salary Commitment
Year 2023 : $2,405,000
Year 2024 : $2,035,000
Year 2025 : $1,942,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,405,000
Year 2024 : $2,035,000
Year 2025 : $1,942,500
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$6,350,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,866,667
Farm Players Total Salaries$2,715,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($2,800,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,477,426
Projected Bank Account$15,477,426

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
Matthew Tkachuk $9,500,000 (8)
Aaron Ekblad $7,500,000 (2)
Nico Hischier $7,250,000 (4)
Clayton Keller $7,150,000 (5)
Sam Reinhart $6,500,000 (1)
Michael Bunting $5,600,000 (5)
Jack Campbell $5,000,000 (4)
Jared McCann $5,000,000 (4)
Sam Bennett $4,425,000 (2)
Brandon Montour $3,500,000 (1)
Anthony Duclair $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Radko Gudas $2,300,000 (3)
Eetu Luostarinen $1,500,000 (1)
Mark Jankowski $1,100,000 (3)
Cody Eakin $1,100,000 (3)
Nick Holden $925,000 (3)
Nick Jensen $925,000 (3)
Spencer Knight $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $85,866,667
Year 2024 : $67,775,000
Year 2025 : $55,850,000
Year 2026 : $49,500,000
Salary Average Commitment
Year 2023 : $85,866,667
Year 2024 : $67,775,000
Year 2025 : $55,850,000
Year 2026 : $49,500,000
Salary Cap with 1 Way Contract
Year 2023 : $85,866,667
Year 2024 : $67,775,000
Year 2025 : $55,850,000
Year 2026 : $49,500,000

Farm Players Salaries

Nick Cousins $110,000 (1)
Alex Lyon $100,000 (4)
Lucas Carlsson $100,000 (3)
Rasmus Korhonen $92,500 (3)
Patrick Giles $92,500 (3)
Cole Fonstad $92,500 (3)
Connor Bunnaman $92,500 (3)
Declan Carlile $92,500 (3)
Evan Barratt $92,500 (3)
Griffin Mendel $92,500 (3)
Ivan Lodnia $92,500 (3)
Josiah Slavin $92,500 (3)
Max Gildon $92,500 (3)
Maxim Cajkovic $92,500 (3)
Montana Onyebuchi $92,500 (3)
Riley Sutter $92,500 (3)
Filip Lindberg $92,500 (3)
Ryan Lomberg $92,500 (1)
Serron Noel $92,500 (3)
Seth Barton $92,500 (3)
Timur Ibragimov $92,500 (3)
Tobias Geisser $92,500 (3)
Tristen Nielsen $92,500 (1)
Blake Murray $92,500 (3)
John Ludvig $92,500 (3)
Max Ellis $92,500 (3)
Raivis Ansons $92,500 (3)
Xavier Bouchard $92,500 (3)
Alex Kannok-Leipert $92,500 (3)
Total Farm Players29
Salary Commitment
Year 2023 : $2,715,000
Year 2024 : $2,420,000
Year 2025 : $2,420,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $2,715,000
Year 2024 : $2,420,000
Year 2025 : $2,420,000
Year 2026 : $100,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 998 - 99.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$4,762,500
Farm
Home Games Left0
Average Attendance - %2,998 - 99.94%
Average Income per Game$84,974
Year to Date Revenue$339,895

Expense

Pro Players Total Salaries$86,301,000
Farm Players Total Salaries$2,592,400
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($1,950,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,292,041
Projected Bank Account$6,292,041

Pro Players Salaries

Sidney Crosby $8,700,000 (2)
Tristan Jarry $7,611,000 (5)
Matt Dumba $6,100,000 (5)
Kris Letang $6,100,000 (5)
Shayne Gostisbehere $6,000,000 (5)
Jake Guentzel $6,000,000 (6)
Jordan Eberle $5,500,000 (1)
Bryan Rust $5,125,000 (5)
Rickard Rakell $5,000,000 (5)
Ty Smith $3,692,000 (3)
Kevin Shattenkirk $3,558,000 (2)
Marcus Foligno $3,100,000 (1)
Pierre-Olivier Joseph $3,042,000 (3)
Alex Nedeljkovic $3,000,000 (5)
Patrice Bergeron $2,995,000 (1)
Alexander Alexeyev $2,000,000 (4)
Vinnie Hinostroza $2,000,000 (4)
Blake Lizotte $1,675,000 (4)
Eric Robinson $1,600,000 (1)
Nick Bonino $1,490,000 (3)
Michael McLeod $1,088,000 (1)
Michael Amadio $925,000 (5)
Total Pro Players22
Salary Commitment
Year 2023 : $86,301,000
Year 2024 : $78,137,000
Year 2025 : $65,879,000
Year 2026 : $57,655,000
Salary Average Commitment
Year 2023 : $91,740,834
Year 2024 : $76,264,334
Year 2025 : $64,006,334
Year 2026 : $55,782,334
Salary Cap with 1 Way Contract
Year 2023 : $86,301,000
Year 2024 : $72,018,000
Year 2025 : $59,760,000
Year 2026 : $51,536,000

Farm Players Salaries

Brendan Lemieux $150,000 (3)
Travis Dermott $150,000 (3)
Kiefer Sherwood $150,000 (3)
Kristian Vesalainen $150,000 (3)
Noah Juulsen $150,000 (3)
Nikolas Brouillard $150,000 (3)
Ryan Poehling $112,400 (3)
Zack MacEwen $100,000 (3)
Valtteri Puustinen $92,500 (3)
Nikolai Knyzhov $92,500 (3)
Carson Focht $92,500 (3)
Carter Rowney $92,500 (3)
Chad Ruhwedel $92,500 (1)
Drew O'Connor $92,500 (3)
Jonathan Gruden $92,500 (3)
Jacob Ingham $92,500 (3)
Kurtis Gabriel $92,500 (3)
Shawn Element $92,500 (3)
Mark Friedman $92,500 (1)
Nathan Beaulieu $92,500 (3)
Joel Blomqvist $92,500 (3)
Phil Kessel $92,500 (1)
Radim Zohorna $92,500 (3)
Taylor Gauthier $92,500 (3)
Total Farm Players24
Salary Commitment
Year 2023 : $2,592,400
Year 2024 : $2,314,900
Year 2025 : $2,314,900
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,587,425
Year 2024 : $2,309,925
Year 2025 : $2,309,925
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,993 - 99.67%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left0
Average Attendance - %2,993 - 99.78%
Average Income per Game$84,767
Year to Date Revenue$254,300

Expense

Pro Players Total Salaries$77,631,380
Farm Players Total Salaries$3,152,330
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,571,429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,900,263
Projected Bank Account$19,900,263

Pro Players Salaries

Jack Eichel $10,000,000 (3)
Brady Tkachuk $8,205,714 (5)
Jacob Trouba $8,000,000 (3)
Troy Terry $6,525,000 (5)
Chris Kreider $6,500,000 (4)
Connor Hellebuyck $6,166,666 (6)
Elias Lindholm $4,850,000 (2)
Jeremy Swayman $4,826,000 (3)
Filip Hronek $4,400,000 (5)
Ryan Lindgren $2,826,000 (6)
Alexander Romanov $2,500,000 (2)
Dillon Dube $2,300,000 (1)
Miles Wood $2,000,000 (4)
Nicolas Aube-Kubel $1,832,000 (3)
Brandon Hagel $1,500,000 (6)
Sean Walker $1,500,000 (3)
Lukas Rousek $925,000 (2)
Peyton Krebs $925,000 (1)
Jake Sanderson $925,000 (3)
Adam Gaudette $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $77,631,380
Year 2024 : $83,678,714
Year 2025 : $75,403,714
Year 2026 : $47,395,714
Salary Average Commitment
Year 2023 : $85,121,492
Year 2024 : $81,896,492
Year 2025 : $73,621,492
Year 2026 : $45,821,492
Salary Cap with 1 Way Contract
Year 2023 : $77,631,380
Year 2024 : $74,406,380
Year 2025 : $66,131,380
Year 2026 : $38,123,380

Farm Players Salaries

Vadim Zherenko $150,000 (3)
Matthew Highmore $150,000 (3)
Brandon Bussi $150,000 (3)
Noel Hoefenmayer $150,000 (3)
Alex Nylander $150,000 (3)
Darren Raddysh $150,000 (3)
Erik Brannstrom $112,500 (1)
Ethen Frank $99,500 (3)
Adam Ruzicka $97,830 (1)
Robert Trivigno $92,500 (2)
Ty Emberson $92,500 (1)
Matt Rempe $92,500 (3)
Austin Rueschhoff $92,500 (1)
Brandon Biro $92,500 (3)
Brandon Scanlin $92,500 (1)
Brett Seney $92,500 (3)
Cam Dineen $92,500 (3)
Cameron Hughes $92,500 (3)
Zac Jones $92,500 (1)
Gage Quinney $92,500 (3)
Patrick Khodorenko $92,500 (1)
Gustav Lindstrom $92,500 (2)
Hunter Skinner $92,500 (1)
Joona Koppanen $92,500 (1)
Dylan Garand $92,500 (3)
Lias Andersson $92,500 (1)
Tim Gettinger $92,500 (2)
Maxence Guenette $92,500 (1)
Nils Lundkvist $92,500 (1)
Kaedan Korczak $92,500 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $3,152,330
Year 2024 : $1,924,500
Year 2025 : $1,647,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,142,330
Year 2024 : $1,924,500
Year 2025 : $1,647,000
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,971 - 98.57%
Farm Level 2: 1000 - $15 - 989 - 98.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,961 - 98.69%
Average Income per Game$83,837
Year to Date Revenue$251,510

Expense

Pro Players Total Salaries$69,334,000
Farm Players Total Salaries$3,145,550
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,163,119
Projected Bank Account$41,163,119

Pro Players Salaries

Jakub Voracek $8,250,000 (1)
Cam Atkinson $5,875,000 (2)
William Carrier $5,500,000 (3)
Ville Husso $4,750,000 (2)
Matt Murray $4,687,500 (1)
Jesse Puljujarvi $4,650,000 (3)
Tyson Barrie $4,500,000 (4)
Sam Steel $4,340,000 (3)
Robby Fabbri $4,000,000 (2)
Kirby Dach $3,362,500 (3)
Paul Byron $3,000,000 (1)
Pius Suter $2,973,000 (2)
Dominik Kubalik $2,500,000 (4)
Ryan McLeod $2,500,000 (3)
Michael Rasmussen $1,460,000 (1)
Jake Walman $1,436,000 (3)
Lucas Raymond $925,000 (6)
Ryan Murray $925,000 (1)
Simon Edvinsson $925,000 (3)
Greg Pateryn $925,000 (1)
Slater Koekkoek $925,000 (1)
Kirill Marchenko $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $69,334,000
Year 2024 : $54,000,500
Year 2025 : $36,402,500
Year 2026 : $13,689,000
Salary Average Commitment
Year 2023 : $74,124,583
Year 2024 : $53,027,083
Year 2025 : $35,336,750
Year 2026 : $12,623,250
Salary Cap with 1 Way Contract
Year 2023 : $69,334,000
Year 2024 : $48,236,500
Year 2025 : $30,638,500
Year 2026 : $7,925,000

Farm Players Salaries

Alan Quine $300,000 (1)
Danton Heinen $150,000 (2)
Taro Hirose $98,980 (3)
Matt Luff $96,570 (3)
Jonatan Berggren $95,000 (2)
Jared McIsaac $92,500 (3)
Alex Chiasson $92,500 (3)
Andy Andreoff $92,500 (3)
Anthony Angello $92,500 (2)
Austin Strand $92,500 (1)
Brad Richardson $92,500 (3)
Brett Connolly $92,500 (3)
Carl Dahlstrom $92,500 (1)
Christian Jaros $92,500 (3)
Cole Schneider $92,500 (2)
Ethan Prow $92,500 (3)
Victor Brattstrom $92,500 (3)
Jean-Sebastien Dea $92,500 (3)
Magnus Hellberg $92,500 (2)
Kole Sherwood $92,500 (3)
Loui Eriksson $92,500 (3)
Sean Josling $92,500 (3)
Tyler Ennis $92,500 (3)
Albert Johansson $92,500 (3)
Cross Hanas $92,500 (3)
Eemil Viro $92,500 (3)
Elmer Soderblom $92,500 (3)
Kirill Tyutyayev $92,500 (3)
Logan Nijhoff $92,500 (3)
Jakub Skarek $92,500 (3)
Adam Cracknell $92,500 (3)
Total Farm Players31
Salary Commitment
Year 2023 : $3,145,550
Year 2024 : $2,660,550
Year 2025 : $2,138,050
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,142,912
Year 2024 : $2,657,912
Year 2025 : $2,135,412
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 4000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :16000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,042,190
Farm Players Total Salaries$2,142,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,199,153
Projected Bank Account$26,199,153

Pro Players Salaries

Carey Price $10,500,000 (3)
Zach Werenski $9,583,333 (5)
Tage Thompson $7,142,857 (8)
Gustav Nyquist $5,100,000 (5)
Jakob Chychrun $4,600,000 (2)
Rasmus Andersson $4,550,000 (3)
Ross Colton $4,241,000 (5)
Daniel Sprong $4,000,000 (4)
Ian Cole $4,000,000 (4)
Justin Holl $3,500,000 (3)
Antti Raanta $3,500,000 (3)
Jacob Bryson $1,850,000 (1)
Nick Foligno $1,700,000 (2)
Anders Bjork $1,300,000 (3)
Pat Maroon $1,000,000 (2)
Arttu Ruotsalainen $925,000 (3)
Brett Murray $925,000 (3)
Jonny Brodzinski $925,000 (3)
Jack Quinn $925,000 (2)
Kale Clague $925,000 (2)
Owen Power $925,000 (3)
Alex Barre-Boulet $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,042,190
Year 2024 : $70,602,190
Year 2025 : $61,117,190
Year 2026 : $34,067,190
Salary Average Commitment
Year 2023 : $72,752,262
Year 2024 : $69,977,262
Year 2025 : $59,959,762
Year 2026 : $32,909,762
Salary Cap with 1 Way Contract
Year 2023 : $73,042,190
Year 2024 : $70,267,190
Year 2025 : $61,117,190
Year 2026 : $34,067,190

Farm Players Salaries

Eric Comrie $180,000 (1)
Daniil Tarasov $105,000 (2)
Tyce Thompson $100,000 (2)
Devon Levi $92,500 (1)
Linus Weissbach $92,500 (1)
Dillon Heatherington $92,500 (3)
Frederik Gauthier $92,500 (3)
Gemel Smith $92,500 (1)
Jack Studnicka $92,500 (2)
Jacob MacDonald $92,500 (3)
John Hayden $92,500 (3)
Kevin Connauton $92,500 (3)
Max McCormick $92,500 (3)
Matej Pekar $92,500 (2)
Michal Kempny $92,500 (3)
Scott Sabourin $92,500 (3)
Wayne Simmonds $92,500 (2)
Aleksandr Kisakov $92,500 (3)
Isak Rosen $92,500 (3)
Jack Thompson $92,500 (3)
Jiri Kulich $92,500 (3)
Derrick Pouliot $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $2,142,500
Year 2024 : $1,777,500
Year 2025 : $1,295,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,142,500
Year 2024 : $1,685,000
Year 2025 : $1,202,500
Year 2026 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6400 - $200 - 4,306 - 67.28%
Level 2: 5400 - $150 - 3,696 - 68.45%
Level 3: 4500 - $35 - 2,581 - 57.35%
Level 4: 3525 - $34 - 3,525 - 100.00%
Luxury : 1445 - $250 - 879 - 60.83%
Total Capacity :21270
Farm
Farm Level 1: 2000 - $35 - 1,992 - 99.59%
Farm Level 2: 1000 - $15 - 997 - 99.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,987 - 70.46%
Average Income per Game$2,306,955
Year to Date Revenue$9,227,820
Farm
Home Games Left0
Average Attendance - %2,989 - 99.63%
Average Income per Game$84,672
Year to Date Revenue$508,030

Expense

Pro Players Total Salaries$90,206,000
Farm Players Total Salaries$2,283,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($6,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,176,256
Projected Bank Account$51,176,256

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (8)
Mika Zibanejad $8,500,000 (7)
Claude Giroux $6,500,000 (2)
Mark Scheifele $6,125,000 (3)
Damon Severson $5,875,000 (4)
Pavel Buchnevich $5,800,000 (2)
Zach Hyman $5,500,000 (5)
Alex Tuch $4,750,000 (3)
Vince Dunn $4,421,000 (4)
Mikey Anderson $4,162,000 (3)
Noah Dobson $4,000,000 (2)
Jake DeBrusk $4,000,000 (6)
Evan Bouchard $3,837,000 (3)
Boone Jenner $3,750,000 (3)
Brandon Tanev $3,500,000 (2)
Alexandar Georgiev $3,400,000 (2)
Ty Dellandrea $1,721,000 (3)
Martin Jones $1,015,000 (2)
Cal Clutterbuck $1,000,000 (1)
Trevor van Riemsdyk $925,000 (2)
Mattias Samuelsson $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $90,206,000
Year 2024 : $91,362,000
Year 2025 : $66,222,000
Year 2026 : $40,490,000
Salary Average Commitment
Year 2023 : $91,072,888
Year 2024 : $90,072,888
Year 2025 : $64,932,888
Year 2026 : $39,354,888
Salary Cap with 1 Way Contract
Year 2023 : $90,206,000
Year 2024 : $89,206,000
Year 2025 : $64,066,000
Year 2026 : $38,796,000

Farm Players Salaries

Kevin Mandolese $123,200 (3)
Zemgus Girgensons $102,500 (2)
Aleksi Heponiemi $102,000 (3)
Marian Studenic $100,100 (3)
Anttoni Honka $95,100 (3)
Logan Hutsko $95,100 (3)
Jachym Kondelik $92,500 (3)
John Beecher $92,500 (3)
Ben Hutton $92,500 (1)
Brady Lyle $92,500 (2)
Calle Rosen $92,500 (3)
Cole Reinhardt $92,500 (3)
Cole Smith $92,500 (3)
Damien Giroux $92,500 (3)
Dennis Gilbert $92,500 (2)
Dylan Gambrell $92,500 (1)
Guillaume Brisebois $92,500 (2)
Kevin Bahl $92,500 (3)
Olivier Rodrigue $92,500 (3)
Pierrick Dube $92,500 (3)
Rudolfs Balcers $92,500 (3)
Samuel Bolduc $92,500 (3)
Zac Dalpe $92,500 (1)
Leevi Merilainen $92,500 (3)
Total Farm Players24
Salary Commitment
Year 2023 : $2,283,000
Year 2024 : $2,005,500
Year 2025 : $1,625,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,283,000
Year 2024 : $2,005,500
Year 2025 : $1,625,500
Year 2026 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Senter
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 992 - 99.15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$6,350,000
Farm
Home Games Left0
Average Attendance - %2,992 - 99.72%
Average Income per Game$84,873
Year to Date Revenue$169,745

Expense

Pro Players Total Salaries$81,497,856
Farm Players Total Salaries$2,283,650
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($7,321,428)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,296,277
Projected Bank Account$76,296,277

Pro Players Salaries

Artemi Panarin $11,642,860 (3)
Nathan MacKinnon $9,560,000 (5)
Mikko Rantanen $9,250,000 (2)
Cale Makar $9,000,000 (4)
Elias Pettersson $7,350,000 (4)
Tim Stutzle $5,655,000 (4)
Ryan O'Reilly $4,500,000 (4)
Devon Toews $4,100,000 (6)
Ivan Barbashev $3,615,000 (4)
Adam Boqvist $2,600,000 (2)
Henri Jokiharju $2,500,000 (3)
Tony DeAngelo $1,675,000 (3)
Matthew Phillips $1,499,999 (3)
Logan O'Connor $1,050,000 (2)
Brett Kulak $1,025,000 (1)
Connor Dewar $925,000 (2)
Pavel Francouz $925,000 (1)
Cam Talbot $925,000 (3)
Philip Broberg $925,000 (5)
Ben Meyers $925,000 (3)
Linus Karlsson $925,000 (3)
Mason Shaw $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $81,497,856
Year 2024 : $81,906,856
Year 2025 : $68,081,856
Year 2026 : $47,064,000
Salary Average Commitment
Year 2023 : $74,111,306
Year 2024 : $72,161,306
Year 2025 : $58,336,306
Year 2026 : $37,318,450
Salary Cap with 1 Way Contract
Year 2023 : $81,497,856
Year 2024 : $79,547,856
Year 2025 : $65,722,856
Year 2026 : $44,705,000

Farm Players Salaries

Jack Rathbone $149,900 (3)
Kurtis MacDermid $98,750 (1)
Clay Stevenson $92,500 (1)
Trent Miner $92,500 (1)
Chase Pearson $92,500 (3)
Filip Kral $92,500 (3)
Jean-Luc Foudy $92,500 (3)
Lucas Elvenes $92,500 (3)
Martin Kaut $92,500 (3)
Olli Juolevi $92,500 (3)
Sampo Ranta $92,500 (3)
Santeri Hatakka $92,500 (3)
Shane Bowers $92,500 (3)
Victor Mete $92,500 (3)
Vitali Kravtsov $92,500 (3)
Daniil Chayka $92,500 (3)
Lucas Edmonds $92,500 (3)
Oskar Olausson $92,500 (3)
Wyatt Aamodt $92,500 (3)
Zayde Wisdom $92,500 (3)
Jonas Johansson $92,500 (3)
Petr Mrazek $92,500 (3)
Pheonix Copley $92,500 (3)
Alex Beaucage $92,500 (3)
Total Farm Players24
Salary Commitment
Year 2023 : $2,283,650
Year 2024 : $1,999,900
Year 2025 : $1,999,900
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,283,650
Year 2024 : $1,999,900
Year 2025 : $1,999,900
Year 2026 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,726 - 86.30%
Farm Level 2: 1000 - $20 - 761 - 76.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,487 - 82.91%
Average Income per Game$84,267
Year to Date Revenue$505,600

Expense

Pro Players Total Salaries$77,544,666
Farm Players Total Salaries$2,803,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,328,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,856,723
Projected Bank Account$41,856,723

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
Matt Duchene $8,000,000 (3)
Shea Theodore $5,200,000 (2)
Yanni Gourde $5,166,666 (2)
Tyler Johnson $5,000,000 (1)
Ryan Strome $5,000,000 (4)
Travis Sanheim $4,902,000 (3)
David Perron $4,750,000 (3)
Jake McCabe $4,000,000 (2)
Max Domi $3,686,000 (3)
Kevin Lankinen $3,672,000 (3)
Jesper Fast $3,500,000 (4)
Pierre Engvall $3,200,000 (5)
Zach Whitecloud $2,750,000 (5)
Nick Ritchie $2,500,000 (2)
Caleb Jones $2,293,000 (4)
Sam Lafferty $1,150,000 (1)
MacKenzie Entwistle $925,000 (4)
Taylor Raddysh $925,000 (5)
Alex Vlasic $925,000 (4)
Total Pro Players20
Salary Commitment
Year 2023 : $77,544,666
Year 2024 : $74,029,666
Year 2025 : $57,163,000
Year 2026 : $22,254,000
Salary Average Commitment
Year 2023 : $78,767,166
Year 2024 : $72,617,166
Year 2025 : $55,750,500
Year 2026 : $21,511,750
Salary Cap with 1 Way Contract
Year 2023 : $77,544,666
Year 2024 : $71,394,666
Year 2025 : $54,528,000
Year 2026 : $19,518,000

Farm Players Salaries

Brandon Duhaime $313,900 (4)
Philipp Kurashev $232,600 (4)
Jake Leschyshyn $213,900 (3)
Riley Stillman $135,000 (1)
Henrik Borgstrom $111,200 (3)
Ian Mitchell $108,800 (3)
Casey Fitzgerald $107,400 (3)
Arvid Soderblom $100,200 (3)
Jaxson Stauber $92,500 (4)
Joel Teasdale $92,500 (2)
Connor Carrick $92,500 (3)
Donovan Sebrango $92,500 (3)
Dylan Sikura $92,500 (3)
Mike Hardman $92,500 (1)
Kieffer Bellows $92,500 (1)
Nick Caamano $92,500 (1)
Oskar Steen $92,500 (1)
Reese Johnson $92,500 (1)
Sam Anas $92,500 (3)
Wyatt Newpower $92,500 (2)
David Gust $92,500 (3)
Saku Maenalanen $92,500 (3)
Santino Centorame $92,500 (1)
Boris Katchouk $92,500 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,803,000
Year 2024 : $2,036,100
Year 2025 : $1,851,100
Year 2026 : $654,600
Salary Average Commitment
Year 2023 : $2,782,955
Year 2024 : $2,000,455
Year 2025 : $1,815,455
Year 2026 : $622,680

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $275 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,670 - 83.51%
Farm Level 2: 1000 - $19 - 797 - 79.66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,467 - 82.23%
Average Income per Game$81,943
Year to Date Revenue$409,717

Expense

Pro Players Total Salaries$86,006,000
Farm Players Total Salaries$1,977,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,122,805
Projected Bank Account$26,122,805

Pro Players Salaries

Seth Jones $9,500,000 (8)
Patrik Laine $8,700,000 (3)
Brayden Schenn $6,500,000 (5)
Colton Parayko $6,500,000 (7)
Ryan Graves $5,800,000 (5)
Kyle Palmieri $5,000,000 (2)
Samuel Girard $5,000,000 (4)
Juuse Saros $5,000,000 (2)
Jean-Gabriel Pageau $5,000,000 (3)
Denis Gurianov $4,095,000 (4)
Nick Leddy $4,000,000 (3)
Alexander Kerfoot $3,356,000 (3)
Eric Staal $3,100,000 (2)
Michael Raffl $2,200,000 (4)
Alexey Toropchenko $2,100,000 (4)
Alex Goligoski $2,000,000 (1)
Yegor Chinakhov $1,362,000 (3)
Joel Hofer $1,243,000 (3)
Klim Kostin $925,000 (2)
Milan Lucic $925,000 (1)
Tyler Tucker $925,000 (2)
Shane Pinto $925,000 (3)
Austin Czarnik $925,000 (3)
Spencer Martin $925,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $86,006,000
Year 2024 : $83,081,000
Year 2025 : $68,131,000
Year 2026 : $41,695,000
Salary Average Commitment
Year 2023 : $85,767,000
Year 2024 : $82,842,000
Year 2025 : $67,892,000
Year 2026 : $41,456,000
Salary Cap with 1 Way Contract
Year 2023 : $86,006,000
Year 2024 : $83,081,000
Year 2025 : $68,131,000
Year 2026 : $41,695,000

Farm Players Salaries

Daniil Miromanov $120,000 (3)
Jacob Peterson $100,000 (3)
Mitchell Weeks $92,500 (3)
Nikita Alexandrov $92,500 (3)
Chase DeLeo $92,500 (3)
Jake Christiansen $92,500 (3)
Jakub Galvas $92,500 (3)
Jesper Froden $92,500 (3)
Justin Brazeau $92,500 (3)
Matthew Kessel $92,500 (3)
Ryan Murphy $92,500 (1)
Matthew Murray $92,500 (3)
Sean Day $92,500 (3)
Will Bitten $92,500 (2)
William Lockwood $92,500 (3)
Yan Kuznetsov $92,500 (3)
Adam Ginning $92,500 (3)
Jake Neighbours $92,500 (3)
Santtu Kinnunen $92,500 (3)
Ville Petman $92,500 (3)
Artyom Serikov $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2023 : $1,977,500
Year 2024 : $1,885,000
Year 2025 : $1,792,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,977,500
Year 2024 : $1,885,000
Year 2025 : $1,792,500
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$4,762,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,073,000
Farm Players Total Salaries$2,257,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($8,395,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,625,672
Projected Bank Account$13,625,672

Pro Players Salaries

Johnny Gaudreau $9,750,000 (6)
Roman Josi $9,059,000 (5)
Bo Horvat $6,990,000 (4)
Tyler Myers $6,000,000 (1)
Andrew Copp $5,625,000 (4)
Dmitry Orlov $5,499,000 (4)
Ryan Nugent-Hopkins $5,125,000 (6)
Noah Hanifin $4,950,000 (1)
Conor Garland $4,950,000 (3)
Ilya Mikheyev $4,750,000 (3)
Artturi Lehkonen $4,500,000 (4)
Joe Pavelski $4,500,000 (5)
Tanner Pearson $3,250,000 (1)
Jason Dickinson $2,650,000 (1)
Erik Johnson $2,000,000 (4)
Curtis Lazar $1,000,000 (2)
Michael Houser $925,000 (3)
Gavin Bayreuther $925,000 (3)
Dustin Brown $925,000 (1)
Keith Yandle $925,000 (1)
Michael McCarron $925,000 (3)
Riley Nash $925,000 (3)
Thomas Greiss $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $87,073,000
Year 2024 : $67,448,000
Year 2025 : $66,448,000
Year 2026 : $53,048,000
Salary Average Commitment
Year 2023 : $87,073,000
Year 2024 : $67,448,000
Year 2025 : $66,448,000
Year 2026 : $53,048,000
Salary Cap with 1 Way Contract
Year 2023 : $87,073,000
Year 2024 : $67,448,000
Year 2025 : $66,448,000
Year 2026 : $53,048,000

Farm Players Salaries

Thatcher Demko $500,000 (3)
David Tendeck $92,500 (2)
Anton Blidh $92,500 (3)
Buddy Robinson $92,500 (3)
Christian Wolanin $92,500 (1)
Colin White $92,500 (3)
Danila Klimovich $92,500 (3)
Dean Kukan $92,500 (2)
Gerry Mayhew $92,500 (3)
Jay Beagle $92,500 (1)
Joe Snively $92,500 (1)
Jordan Gross $92,500 (1)
Luke Philp $92,500 (3)
Matt Irwin $92,500 (1)
Maxim Mamin $92,500 (3)
Nicholas Robertson $92,500 (3)
Scott Harrington $92,500 (3)
Nils Aman $92,500 (3)
Cory Schneider $92,500 (1)
Andrej Sekera $92,500 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $2,257,500
Year 2024 : $1,610,000
Year 2025 : $1,425,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,257,500
Year 2024 : $1,610,000
Year 2025 : $1,425,000
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,257 - 62.83%
Farm Level 2: 1000 - $30 - 569 - 56.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1,826 - 60.87%
Average Income per Game$92,478
Year to Date Revenue$462,390

Expense

Pro Players Total Salaries$73,083,488
Farm Players Total Salaries$2,900,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,412,831
Projected Bank Account$66,412,831

Pro Players Salaries

Erik Karlsson $11,500,000 (4)
Jeff Skinner $9,000,000 (4)
Rasmus Dahlin $6,000,000 (3)
Andreas Athanasiou $5,500,000 (5)
Vladislav Gavrikov $5,049,000 (5)
Nils Hoglander $4,201,488 (5)
Zack Kassian $3,200,000 (1)
Nicolas Roy $3,000,000 (4)
Troy Stecher $3,000,000 (3)
Karel Vejmelka $2,725,000 (2)
Patrik Nemeth $2,500,000 (1)
Nick Bjugstad $2,500,000 (3)
Trey Fix-Wolansky $2,500,000 (3)
Jaret Anderson-Dolan $2,500,000 (4)
Christian Fischer $2,162,000 (4)
Travis Boyd $1,750,000 (4)
Fabian Zetterlund $1,650,000 (2)
Jack McBain $1,496,000 (2)
Sam Montembeault $1,000,000 (5)
Nathan Bastian $925,000 (3)
J.J. Moser $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $73,083,488
Year 2024 : $73,233,488
Year 2025 : $67,362,488
Year 2026 : $48,746,488
Salary Average Commitment
Year 2023 : $77,373,939
Year 2024 : $71,673,939
Year 2025 : $65,802,939
Year 2026 : $48,108,938
Salary Cap with 1 Way Contract
Year 2023 : $73,083,488
Year 2024 : $67,383,488
Year 2025 : $61,512,488
Year 2026 : $45,662,488

Farm Players Salaries

Zach Parise $150,000 (3)
Corey Perry $150,000 (3)
Josh Brown $127,500 (4)
Zach Aston-Reese $120,000 (3)
Michael Dipietro $110,000 (3)
Alex Belzile $110,000 (3)
Chris Terry $97,500 (3)
Corson Ceulemans $92,500 (3)
Brian Elliott $92,500 (3)
Ben McCartney $92,500 (2)
Bokondji Imama $92,500 (2)
Cameron Crotty $92,500 (2)
Ivan Prosvetov $92,500 (2)
Grigori Denisenko $92,500 (2)
Jan Jenik $92,500 (2)
Jordan Oesterle $92,500 (3)
Jordie Benn $92,500 (3)
Liam O'Brien $92,500 (1)
Dylan Guenther $92,500 (3)
Matias Maccelli $92,500 (3)
Matt Kiersted $92,500 (2)
Josef Korenar $92,500 (3)
Nathan Smith $92,500 (2)
Riley Damiani $92,500 (3)
Ryan McGregor $92,500 (2)
Victor Soderstrom $92,500 (1)
Will Butcher $92,500 (3)
Josh Doan $92,500 (3)
Michael Carcone $92,500 (2)
Total Farm Players29
Salary Commitment
Year 2023 : $2,900,000
Year 2024 : $2,707,500
Year 2025 : $1,782,500
Year 2026 : $120,000
Salary Average Commitment
Year 2023 : $2,894,375
Year 2024 : $2,709,375
Year 2025 : $1,784,375
Year 2026 : $121,875

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $125 - 5,842 - 97.36%
Level 2: 5000 - $95 - 4,949 - 98.98%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $55 - 2,691 - 67.28%
Luxury : 1000 - $575 - 417 - 41.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $35 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,898 - 88.32%
Average Income per Game$2,172,294
Year to Date Revenue$4,344,587
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,013,158
Farm Players Total Salaries$3,164,998
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,574,059
Projected Bank Account$23,574,059

Pro Players Salaries

Drew Doughty $11,000,000 (4)
Nikita Kucherov $9,500,000 (4)
Cam Fowler $6,500,000 (3)
John Gibson $6,400,000 (4)
Trevor Zegras $5,714,000 (3)
Vincent Trocheck $5,625,000 (6)
Mikael Backlund $5,300,000 (1)
Adam Henrique $5,062,000 (4)
Trevor Moore $4,975,069 (5)
Alex Pietrangelo $4,400,000 (4)
J.T. Compher $3,399,000 (3)
Casey Cizikas $2,500,000 (4)
Jamie Drysdale $2,032,000 (3)
Isac Lundestrom $1,800,000 (5)
Andrew Peeke $1,542,000 (2)
Owen Tippett $1,500,000 (6)
Anthony Stolarz $989,089 (3)
Mason McTavish $925,000 (2)
Josh Mahura $925,000 (2)
Dylan Holloway $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $81,013,158
Year 2024 : $83,211,158
Year 2025 : $79,819,158
Year 2026 : $61,185,069
Salary Average Commitment
Year 2023 : $87,797,058
Year 2024 : $81,572,058
Year 2025 : $78,180,058
Year 2026 : $59,545,969
Salary Cap with 1 Way Contract
Year 2023 : $81,013,158
Year 2024 : $74,788,158
Year 2025 : $71,396,158
Year 2026 : $52,762,069

Farm Players Salaries

Mitchell Vande Sompel $150,000 (3)
Dylan Ferguson $150,000 (3)
Spencer Stastney $150,000 (3)
Oskar Back $150,000 (3)
Jett Woo $150,000 (3)
Matej Blumel $150,000 (3)
Marc Del Gaizo $150,000 (3)
Graeme Clarke $150,000 (3)
Angus Crookshank $150,000 (3)
Raphael Lavoie $149,999 (3)
Glenn Gawdin $92,500 (1)
Colton White $92,500 (1)
Bryce Kindopp $92,500 (3)
John Leonard $92,500 (3)
Josh Lopina $92,500 (3)
Brayden Tracey $92,500 (1)
Connor Zary $92,500 (2)
Gage Alexander $92,500 (3)
Lukas Dostal $92,500 (2)
Sam Carrick $92,500 (1)
Scott Perunovich $92,500 (2)
Simon Benoit $92,500 (3)
Urho Vaakanainen $92,500 (1)
Blake McLaughlin $92,500 (3)
Max Jones $92,500 (3)
Pavol Regenda $92,500 (3)
Ridly Greig $92,500 (3)
Benoit-Olivier Groulx $92,500 (3)
Total Farm Players28
Salary Commitment
Year 2023 : $3,164,999
Year 2024 : $2,702,499
Year 2025 : $2,424,999
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,164,999
Year 2024 : $2,702,499
Year 2025 : $2,424,999
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,703,175
Farm Players Total Salaries$1,942,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$7,150,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,876,978
Projected Bank Account$24,876,978

Pro Players Salaries

Robert Thomas $8,125,000 (8)
Josh Norris $7,950,000 (8)
Andrei Svechnikov $6,750,000 (6)
Valeri Nichushkin $6,125,000 (7)
Nick Schmaltz $5,850,000 (3)
Jamie Oleksiak $4,600,000 (3)
Marcus Pettersson $4,025,175 (2)
Filip Chytil $3,758,000 (3)
Evan Rodrigues $3,677,000 (2)
Rasmus Sandin $3,150,000 (5)
Pyotr Kochetkov $3,085,000 (5)
Brayden McNabb $2,850,000 (2)
Brock McGinn $2,750,000 (2)
Anton Forsberg $2,750,000 (2)
Alexis Lafreniere $2,694,000 (2)
Connor Clifton $2,500,000 (4)
Austin Watson $1,731,000 (3)
James van Riemsdyk $1,725,000 (2)
Emil Bemstrom $1,683,000 (3)
Justin Braun $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $76,703,175
Year 2024 : $76,703,175
Year 2025 : $55,307,000
Year 2026 : $37,685,000
Salary Average Commitment
Year 2023 : $71,378,175
Year 2024 : $71,378,175
Year 2025 : $49,982,000
Year 2026 : $32,360,000
Salary Cap with 1 Way Contract
Year 2023 : $76,703,175
Year 2024 : $76,703,175
Year 2025 : $55,307,000
Year 2026 : $37,685,000

Farm Players Salaries

Oscar Dansk $92,500 (3)
Juuso Riikola $92,500 (3)
Cedric Paquette $92,500 (3)
Cole Schwindt $92,500 (3)
Connor Mackey $92,500 (3)
Curtis McKenzie $92,500 (3)
Dryden Hunt $92,500 (3)
Emilio Pettersen $92,500 (2)
Hugh McGing $92,500 (2)
Ilya Solovyov $92,500 (3)
Kevin Rooney $92,500 (3)
Daniil Chechelev $92,500 (3)
Mackenzie MacEachern $92,500 (3)
Martin Pospisil $92,500 (3)
Nicolas Meloche $92,500 (2)
Sami Niku $92,500 (3)
Simon Holmstrom $92,500 (3)
Trevor Carrick $92,500 (3)
Walker Duehr $92,500 (3)
Lukas Sedlak $92,500 (3)
Ben Jones $92,500 (2)
Total Farm Players21
Salary Commitment
Year 2023 : $1,942,500
Year 2024 : $1,942,500
Year 2025 : $1,572,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,942,500
Year 2024 : $1,942,500
Year 2025 : $1,572,500
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$425,000

Expense

Pro Players Total Salaries$78,615,000
Farm Players Total Salaries$2,266,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$10,925,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,518,863
Projected Bank Account$22,518,863

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Brad Marchand $6,125,000 (2)
Andrew Mangiapane $5,800,000 (2)
Jake Muzzin $5,625,000 (1)
David Krejci $5,500,000 (3)
Brent Burns $5,280,000 (2)
Anthony Beauvillier $4,150,000 (1)
Jack Roslovic $4,000,000 (1)
Artem Zub $3,800,000 (3)
Evgenii Dadonov $3,500,000 (1)
Adin Hill $3,350,000 (3)
Dylan DeMelo $3,000,000 (1)
Jonathan Quick $3,000,000 (2)
Martin Necas $3,000,000 (1)
Paul Stastny $3,000,000 (3)
Nicolas Hague $2,900,000 (3)
Dylan Coghlan $1,785,000 (3)
Timothy Liljegren $1,400,000 (1)
Julien Gauthier $1,100,000 (3)
Andrew Agozzino $950,000 (3)
Joey Anderson $925,000 (1)
Johan Larsson $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $78,615,000
Year 2024 : $53,015,000
Year 2025 : $23,310,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,277,500
Year 2024 : $51,677,500
Year 2025 : $21,972,500
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $78,615,000
Year 2024 : $53,015,000
Year 2025 : $23,310,000
Year 2026 : $0

Farm Players Salaries

Nolan Patrick $149,000 (2)
Keegan Kolesar $140,000 (2)
Josh Leivo $120,000 (2)
Andrew Ladd $100,000 (1)
Mason Primeau $92,500 (1)
Brayden Pachal $92,500 (3)
Brendan Perlini $92,500 (2)
Byron Froese $92,500 (1)
Connor Corcoran $92,500 (1)
Dmitrij Jaskin $92,500 (2)
Layton Ahac $92,500 (1)
Mark Kastelic $92,500 (2)
Jiri Patera $92,500 (3)
Isaiah Saville $92,500 (1)
Nicolas Beaudin $92,500 (3)
Parker Kelly $92,500 (1)
Pavel Dorofeyev $92,500 (3)
Peter DiLiberatore $92,500 (1)
Sheldon Rempal $92,500 (1)
Lukas Cormier $92,500 (3)
Patrick Guay $92,500 (3)
Dustin Wolf $92,500 (1)
Maxim Marushev $92,500 (3)
Total Farm Players23
Salary Commitment
Year 2023 : $2,266,500
Year 2024 : $1,334,000
Year 2025 : $647,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,247,667
Year 2024 : $1,315,167
Year 2025 : $647,500
Year 2026 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $999 - 0 - 0.00%
Level 2: 5000 - $998 - 0 - 0.00%
Level 3: 2000 - $997 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,827,524
Farm Players Total Salaries$2,181,400
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$133,592,801
Projected Bank Account$133,592,801

Pro Players Salaries

Kyle Connor $7,142,857 (3)
Jordan Kyrou $6,935,000 (5)
Matt Boldy $6,378,000 (4)
Josh Morrissey $6,250,000 (5)
Pierre-Luc Dubois $6,045,000 (1)
Nate Schmidt $5,950,000 (2)
Neal Pionk $5,875,000 (2)
Alec Martinez $5,250,000 (1)
Adam Lowry $3,250,000 (3)
Tucker Poolman $2,500,000 (2)
Noel Acciari $2,200,000 (2)
Mason Appleton $2,166,667 (2)
Calen Addison $2,162,000 (3)
Calle Jarnkrok $2,100,000 (3)
Johnathan Kovacevic $1,648,000 (3)
Logan Stanley $1,500,000 (3)
David Rittich $925,000 (1)
Morgan Barron $925,000 (1)
Jayson Megna $925,000 (1)
Jansen Harkins $925,000 (1)
Cole Perfetti $925,000 (1)
Alex Limoges $925,000 (3)
Logan Thompson $925,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $73,827,524
Year 2024 : $57,907,524
Year 2025 : $38,290,857
Year 2026 : $19,563,000
Salary Average Commitment
Year 2023 : $73,827,524
Year 2024 : $57,907,524
Year 2025 : $38,290,857
Year 2026 : $19,563,000
Salary Cap with 1 Way Contract
Year 2023 : $73,827,524
Year 2024 : $57,907,524
Year 2025 : $38,290,857
Year 2026 : $19,563,000

Farm Players Salaries

Dylan Samberg $216,400 (4)
Arturs Silovs $100,000 (3)
Tyson Kozak $100,000 (3)
Jaydon Dureau $100,000 (3)
Calle Clang $92,500 (3)
Simon Lundmark $92,500 (3)
Declan Chisholm $92,500 (2)
Jack Drury $92,500 (1)
Jeff Malott $92,500 (3)
Kristian Reichel $92,500 (3)
Leon Gawanke $92,500 (3)
Michael Eyssimont $92,500 (2)
Brad Lambert $92,500 (3)
Ville Heinola $92,500 (3)
Mikhail Berdin $92,500 (3)
Brendan Brisson $92,500 (3)
Chaz Lucius $92,500 (3)
Daniel Torgersson $92,500 (3)
Ryan O'Rourke $92,500 (3)
Tyrel Bauer $92,500 (3)
Arvid Holm $92,500 (3)
David Gustafsson $92,500 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $2,181,400
Year 2024 : $2,088,900
Year 2025 : $1,811,400
Year 2026 : $216,400
Salary Average Commitment
Year 2023 : $2,181,400
Year 2024 : $2,088,900
Year 2025 : $1,811,400
Year 2026 : $216,400

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 4000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :16000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,765,000
Farm Players Total Salaries$2,355,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$9,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,933,442
Projected Bank Account$83,933,442

Pro Players Salaries

Jeff Petry $6,250,000 (2)
Pavel Zacha $5,052,000 (5)
Joel Farabee $5,000,000 (5)
Cal Petersen $5,000,000 (2)
Sean Durzi $4,793,000 (5)
Nikita Zaitsev $4,500,000 (1)
Laurent Brossoit $3,500,000 (3)
Juuso Valimaki $2,175,000 (2)
Tyson Jost $2,081,000 (3)
Dakota Joshua $2,000,000 (4)
Conor Timmins $1,750,000 (3)
Vladislav Namestnikov $1,750,000 (2)
Rasmus Kupari $1,263,000 (3)
Robert Hagg $1,251,000 (3)
Barrett Hayton $925,000 (3)
Austin Wagner $925,000 (4)
Cole Sillinger $925,000 (1)
Nolan Foote $925,000 (3)
Egor Sokolov $925,000 (3)
Samuel Fagemo $925,000 (3)
Denis Malgin $925,000 (3)
Arthur Kaliyev $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $53,765,000
Year 2024 : $47,415,000
Year 2025 : $32,240,000
Year 2026 : $17,770,000
Salary Average Commitment
Year 2023 : $53,846,667
Year 2024 : $47,496,667
Year 2025 : $32,321,667
Year 2026 : $17,851,667
Salary Cap with 1 Way Contract
Year 2023 : $53,765,000
Year 2024 : $47,415,000
Year 2025 : $32,240,000
Year 2026 : $17,770,000

Farm Players Salaries

Jonathan Dahlen $130,000 (3)
Philippe Daoust $97,500 (3)
Matthew Villalta $92,500 (2)
Andre Lee $92,500 (2)
Arnaud Durandeau $92,500 (3)
Chris Tierney $92,500 (3)
Frederic Allard $92,500 (3)
Helge Grans $92,500 (3)
Jacob Moverare $92,500 (1)
Jacob Perreault $92,500 (3)
Janne Kuokkanen $92,500 (3)
Laurent Dauphin $92,500 (3)
Sasha Chmelevski $92,500 (3)
David Hrenak $92,500 (2)
T.J. Tynan $92,500 (2)
Taylor Ward $92,500 (2)
Tobias Bjornfot $92,500 (3)
Tobie Paquette-Bisson $92,500 (2)
Arshdeep Bains $92,500 (3)
Brandt Clarke $92,500 (3)
Martin Chromiak $92,500 (3)
Mavrik Bourque $92,500 (3)
Olle Lycksell $92,500 (3)
Shakir Mukhamadullin $92,500 (3)
Akil Thomas $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2023 : $2,355,000
Year 2024 : $2,262,500
Year 2025 : $1,707,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,355,000
Year 2024 : $2,262,500
Year 2025 : $1,707,500
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena at Seattle Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 99.95%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,375
Year to Date Revenue$9,524,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,574,166
Farm Players Total Salaries$1,969,100
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,475,929
Projected Bank Account$35,475,929

Pro Players Salaries

David Pastrnak $11,350,000 (5)
Mikhail Sergachev $8,500,000 (8)
Tomas Hertl $8,137,500 (7)
John Carlson $8,000,000 (3)
Evgeni Malkin $6,100,000 (3)
Adrian Kempe $5,500,000 (3)
Tom Wilson $5,166,666 (4)
Viktor Arvidsson $4,250,000 (1)
Ilya Sorokin $4,000,000 (5)
Adam Larsson $4,000,000 (2)
Radek Faksa $3,250,000 (2)
Will Borgen $3,200,000 (5)
Scott Mayfield $3,000,000 (5)
Teddy Blueger $2,500,000 (3)
Niko Mikkola $1,900,000 (3)
Casey DeSmith $1,800,000 (1)
Pierre-Edouard Bellemare $1,150,000 (2)
Josh Archibald $995,000 (3)
Mark Giordano $925,000 (1)
Derek Ryan $925,000 (1)
Andrew Cogliano $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $85,574,166
Year 2024 : $80,743,500
Year 2025 : $72,343,500
Year 2026 : $47,348,500
Salary Average Commitment
Year 2023 : $88,371,655
Year 2024 : $79,546,655
Year 2025 : $71,146,655
Year 2026 : $46,151,655
Salary Cap with 1 Way Contract
Year 2023 : $85,574,166
Year 2024 : $76,749,166
Year 2025 : $68,349,166
Year 2026 : $43,354,166

Farm Players Salaries

Kyle Burroughs $99,700 (3)
Tory Dello $99,700 (3)
Mathieu Olivier $99,700 (1)
Riley Tufte $95,000 (3)
Jacob Larsson $95,000 (3)
Josh Dunne $92,500 (2)
Cale Fleury $92,500 (2)
Callahan Burke $92,500 (1)
Cedric Pare $92,500 (1)
Givani Smith $92,500 (2)
Jeremy Davies $92,500 (3)
Joachim Blichfeld $92,500 (3)
Oskari Salminen $92,500 (3)
Kody Clark $92,500 (2)
Mads Sogaard $92,500 (2)
Luke Henman $92,500 (3)
Matthew Robertson $92,500 (1)
Joona Luoto $92,500 (3)
Lucas Condotta $92,500 (3)
Tye Kartye $92,500 (3)
Billy Sweezey $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2023 : $1,969,100
Year 2024 : $1,591,900
Year 2025 : $1,129,400
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,969,100
Year 2024 : $1,591,900
Year 2025 : $1,129,400
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,994 - 99.90%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,994 - 99.97%
Average Income per Game$1,586,750
Year to Date Revenue$9,520,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,252,417
Farm Players Total Salaries$2,035,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($17,592,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,720,268
Projected Bank Account$60,720,268

Pro Players Salaries

Auston Matthews $11,640,250 (6)
Mitchell Marner $10,903,000 (2)
Adam Fox $9,500,000 (6)
J.T. Miller $8,000,000 (7)
Jason Robertson $7,800,000 (5)
Morgan Rielly $7,500,000 (7)
Nazem Kadri $7,000,000 (6)
Igor Shesterkin $5,666,667 (2)
Drake Batherson $4,975,000 (4)
Brandon Carlo $4,100,000 (4)
Dan Vladar $3,617,000 (5)
Anthony Cirelli $3,437,500 (8)
Cody Ceci $3,250,000 (2)
Jonathan Toews $3,000,000 (3)
Tyler Motte $1,838,000 (3)
Nic Dowd $1,300,000 (2)
Robert Bortuzzo $950,000 (1)
Ondrej Kase $925,000 (3)
Vincent Desharnais $925,000 (3)
Patrick Brown $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $97,252,417
Year 2024 : $99,304,667
Year 2025 : $78,185,000
Year 2026 : $70,572,000
Salary Average Commitment
Year 2023 : $98,381,895
Year 2024 : $97,431,895
Year 2025 : $76,312,229
Year 2026 : $68,699,229
Salary Cap with 1 Way Contract
Year 2023 : $97,252,417
Year 2024 : $96,302,417
Year 2025 : $75,182,750
Year 2026 : $67,569,750

Farm Players Salaries

Pavel Cajan $92,500 (3)
Ryan Fanti $92,500 (3)
Ethan Keppen $92,500 (3)
James Hamblin $92,500 (3)
Markus Niemelainen $92,500 (3)
Maxim Golod $92,500 (3)
Pavel Gogolev $92,500 (3)
Philip Kemp $92,500 (3)
Ryan Reaves $92,500 (3)
Tyler Benson $92,500 (3)
Andrew Perrott $92,500 (3)
Daniel D'Amato $92,500 (3)
Henri Nikkanen $92,500 (3)
Karl Henriksson $92,500 (3)
Luka Profaca $92,500 (3)
Lukas Svejkovsky $92,500 (3)
Mikko Kokkonen $92,500 (3)
Navrin Mutter $92,500 (3)
Ole Bjorgvik-Holm $92,500 (3)
Tuukka Tieksola $92,500 (3)
Ty Tullio $92,500 (3)
Dmitri Samorukov $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $2,035,000
Year 2024 : $2,035,000
Year 2025 : $2,035,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,035,000
Year 2024 : $2,035,000
Year 2025 : $2,035,000
Year 2026 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 986 - 98.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left0
Average Attendance - %2,986 - 99.53%
Average Income per Game$84,790
Year to Date Revenue$169,580

Expense

Pro Players Total Salaries$78,370,143
Farm Players Total Salaries$2,922,900
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,129,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,432,591
Projected Bank Account$27,432,591

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Esa Lindell $5,800,000 (2)
Jordan Staal $5,500,000 (3)
Jakub Vrana $5,250,000 (4)
Vladimir Tarasenko $5,210,000 (4)
Mikael Granlund $5,000,000 (2)
Alex Killorn $4,800,000 (4)
Alex Iafallo $4,000,000 (2)
Gabriel Vilardi $3,789,000 (3)
Sean Monahan $3,700,000 (3)
Frank Vatrano $3,650,000 (2)
Joel Edmundson $3,500,000 (1)
Matt Roy $3,150,000 (1)
Dante Fabbro $2,936,000 (1)
Colton Sissons $2,857,143 (3)
Jonathan Drouin $2,856,000 (3)
Lassi Thomson $1,997,000 (3)
Erik Gustafsson $1,750,000 (3)
Kevin Gravel $925,000 (3)
Connor Ingram $925,000 (2)
Philip Tomasino $925,000 (1)
Juuso Parssinen $925,000 (3)
Devin Cooley $925,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $78,370,143
Year 2024 : $65,209,143
Year 2025 : $36,909,143
Year 2026 : $12,610,000
Salary Average Commitment
Year 2023 : $76,382,643
Year 2024 : $65,871,643
Year 2025 : $37,571,643
Year 2026 : $13,272,500
Salary Cap with 1 Way Contract
Year 2023 : $78,370,143
Year 2024 : $67,859,143
Year 2025 : $39,559,143
Year 2026 : $15,260,000

Farm Players Salaries

Jordan Binnington $600,000 (4)
Frederick Gaudreau $371,700 (5)
Thomas Novak $370,400 (3)
Eeli Tolvanen $145,000 (1)
Zach Sanford $140,800 (3)
Luke Evangelista $92,500 (3)
Joakim Kemell $92,500 (3)
Adam Wilsby $92,500 (3)
Adam Karashik $92,500 (3)
Remi Poirier $92,500 (3)
Tyler Wotherspoon $92,500 (3)
Will Cuylle $92,500 (3)
Robbie Russo $92,500 (3)
Paul LaDue $92,500 (3)
Jimmy Huntington $92,500 (3)
Greg Moro $92,500 (3)
Fredrik Claesson $92,500 (3)
William Dufour $92,500 (3)
Yaroslav Askarov $92,500 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $2,922,900
Year 2024 : $2,685,400
Year 2025 : $2,685,400
Year 2026 : $971,700
Salary Average Commitment
Year 2023 : $2,880,950
Year 2024 : $2,643,450
Year 2025 : $2,643,450
Year 2026 : $929,750

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,842,000
Farm Players Total Salaries$2,389,570
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$14,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,306,624
Projected Bank Account$59,306,624

Pro Players Salaries

Timo Meier $7,300,000 (4)
Marc-Edouard Vlasic $7,000,000 (3)
Kevin Labanc $4,725,000 (3)
Alex Wennberg $4,500,000 (2)
Bowen Byram $4,427,000 (3)
Erik Gudbranson $4,000,000 (3)
Joel Armia $3,400,000 (2)
Mario Ferraro $3,250,000 (3)
Kasperi Kapanen $3,200,000 (1)
Mike Reilly $3,000,000 (1)
Alexander Barabanov $2,500,000 (1)
Oskar Lindblom $2,500,000 (1)
Cody Glass $2,473,000 (2)
Nico Sturm $2,000,000 (2)
Oskar Sundqvist $1,800,000 (3)
Matt Nieto $1,517,000 (2)
Matt Benning $1,250,000 (3)
Charlie Lindgren $1,100,000 (2)
Steven Lorentz $1,050,000 (1)
Thomas Bordeleau $925,000 (3)
Stuart Skinner $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $62,842,000
Year 2024 : $46,816,000
Year 2025 : $33,523,000
Year 2026 : $7,300,000
Salary Average Commitment
Year 2023 : $60,607,500
Year 2024 : $48,357,500
Year 2025 : $34,216,000
Year 2026 : $7,300,000
Salary Cap with 1 Way Contract
Year 2023 : $62,842,000
Year 2024 : $50,592,000
Year 2025 : $35,602,000
Year 2026 : $7,300,000

Farm Players Salaries

Radim Simek $225,000 (1)
Morgan Geekie $175,000 (5)
Noah Gregor $120,000 (3)
Evgeny Svechnikov $100,000 (1)
Adam Raska $97,500 (3)
Mattias Norlinder $97,070 (3)
Dysin Mayo $95,000 (2)
Brandon Coe $92,500 (3)
Artemi Kniazev $92,500 (2)
Curtis Douglas $92,500 (1)
Dillon Hamaliuk $92,500 (3)
Xavier Bourgault $92,500 (3)
Jonah Gadjovich $92,500 (2)
Kyle Capobianco $92,500 (3)
Danil Gushchin $92,500 (3)
Tristen Robins $92,500 (3)
Nick Cicek $92,500 (3)
Eetu Makiniemi $92,500 (3)
Ozzy Wiesblatt $92,500 (3)
Roby Jarventie $92,500 (2)
Scott Reedy $92,500 (2)
Tyler Madden $92,500 (3)
Zachary Emond $92,500 (2)
Total Farm Players23
Salary Commitment
Year 2023 : $2,389,570
Year 2024 : $2,065,270
Year 2025 : $1,507,770
Year 2026 : $268,200
Salary Average Commitment
Year 2023 : $2,464,130
Year 2024 : $2,046,630
Year 2025 : $1,489,130
Year 2026 : $249,560

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,942 - 97.12%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$9,525,000
Farm
Home Games Left0
Average Attendance - %2,942 - 98.08%
Average Income per Game$82,982
Year to Date Revenue$248,945

Expense

Pro Players Total Salaries$83,975,000
Farm Players Total Salaries$2,025,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($4,600,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,400,078
Projected Bank Account$40,400,078

Pro Players Salaries

Leon Draisaitl $8,500,000 (2)
Roope Hintz $7,910,000 (5)
Kevin Fiala $7,875,000 (6)
Ryan McDonagh $6,750,000 (3)
Phillip Danault $5,500,000 (4)
Evander Kane $5,125,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Ben Chiarot $4,750,000 (3)
Mason Marchment $4,500,000 (3)
Brandon Saad $4,500,000 (3)
Alexandre Carrier $4,415,000 (4)
Tyler Toffoli $4,250,000 (1)
Jake Oettinger $4,000,000 (2)
Chandler Stephenson $2,750,000 (1)
Yakov Trenin $1,700,000 (1)
Jani Hakanpaa $1,500,000 (1)
Scott Wedgewood $1,000,000 (1)
Riley Sheahan $1,000,000 (2)
Alexander Edler $1,000,000 (2)
Mark Borowiecki $925,000 (2)
Sam Gagner $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $83,975,000
Year 2024 : $71,850,000
Year 2025 : $56,425,000
Year 2026 : $25,700,000
Salary Average Commitment
Year 2023 : $83,975,000
Year 2024 : $71,850,000
Year 2025 : $56,425,000
Year 2026 : $25,700,000
Salary Cap with 1 Way Contract
Year 2023 : $83,975,000
Year 2024 : $71,850,000
Year 2025 : $56,425,000
Year 2026 : $25,700,000

Farm Players Salaries

Colin Miller $185,000 (1)
Nicolas Deslauriers $175,000 (3)
Louis Domingue $92,500 (3)
John Moore $92,500 (2)
Craig Smith $92,500 (3)
Dawson Barteaux $92,500 (3)
Derick Brassard $92,500 (2)
Fredrik Karlstrom $92,500 (3)
James Neal $92,500 (2)
Joel Kiviranta $92,500 (2)
Jon Merrill $92,500 (2)
Dustin Tokarski $92,500 (2)
Kris Russell $92,500 (2)
Nick Seeler $92,500 (3)
Patric Hornqvist $92,500 (2)
Rhett Gardner $92,500 (3)
Ryan Carpenter $92,500 (2)
Ryan Donato $92,500 (3)
Xavier Simoneau $92,500 (3)
Andreas Johnsson $92,500 (3)
Total Farm Players20
Salary Commitment
Year 2023 : $2,025,000
Year 2024 : $1,840,000
Year 2025 : $1,007,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,025,000
Year 2024 : $1,840,000
Year 2025 : $1,007,500
Year 2026 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 976 - 97.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left0
Average Attendance - %2,976 - 99.20%
Average Income per Game$84,640
Year to Date Revenue$169,280

Expense

Pro Players Total Salaries$95,550,000
Farm Players Total Salaries$2,035,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($12,062,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,866,572
Projected Bank Account$14,866,572

Pro Players Salaries

Kirill Kaprizov $9,000,000 (3)
Miro Heiskanen $8,450,000 (6)
Logan Couture $8,000,000 (4)
Jared Spurgeon $7,575,000 (4)
Nikolaj Ehlers $6,000,000 (2)
Mats Zuccarello $6,000,000 (2)
Jacob Markstrom $6,000,000 (3)
Jonas Brodin $6,000,000 (5)
Adam Pelech $5,750,000 (6)
Alex Newhook $4,500,000 (5)
Blake Wheeler $4,125,000 (1)
Nino Niederreiter $4,000,000 (1)
Erik Haula $3,950,000 (5)
Marc-Andre Fleury $3,500,000 (1)
Marco Scandella $3,275,000 (1)
Mathieu Joseph $2,950,000 (3)
Jeremy Lauzon $2,000,000 (3)
Ryan Hartman $1,700,000 (3)
Jaycob Megna $925,000 (1)
Nic Petan $925,000 (1)
Adam Beckman $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $95,550,000
Year 2024 : $80,550,000
Year 2025 : $69,574,000
Year 2026 : $44,225,000
Salary Average Commitment
Year 2023 : $96,887,333
Year 2024 : $80,137,333
Year 2025 : $68,649,333
Year 2026 : $44,225,000
Salary Cap with 1 Way Contract
Year 2023 : $95,550,000
Year 2024 : $78,800,000
Year 2025 : $66,800,000
Year 2026 : $44,225,000

Farm Players Salaries

Hunter Jones $92,500 (1)
Filip Gustavsson $92,500 (3)
Cole Koepke $92,500 (3)
Joe Hicketts $92,500 (3)
Joseph Blandisi $92,500 (3)
Marc Michaelis $92,500 (3)
Nick Perbix $92,500 (3)
Nick Swaney $92,500 (3)
Nolan Stevens $92,500 (3)
Pontus Aberg $92,500 (3)
Steven Fogarty $92,500 (1)
Tanner Fritz $92,500 (3)
Thomas Schemitsch $92,500 (3)
Tyler Lewington $92,500 (3)
Aatu Raty $92,500 (3)
Daemon Hunt $92,500 (3)
Jack Finley $92,500 (3)
Louis Crevier $92,500 (4)
Michael Milne $92,500 (3)
Simon Johansson $92,500 (3)
Ville Koivunen $92,500 (3)
Alec Regula $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $2,035,000
Year 2024 : $1,850,000
Year 2025 : $1,850,000
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $2,035,000
Year 2024 : $1,850,000
Year 2025 : $1,850,000
Year 2026 : $92,500